A comprehensive tool for modeling startup equity ownership, SAFEs, and liquidation waterfalls from inception to exit.
Install & Download
1. ClawHub CLI
The fastest way to install a skill directly from the registry.
npx clawhub@latest install cap-table-manager
2. Manual Installation
Copy the skill folder to one of these locations
~/.openclaw/skills/ <project>/skills/ Priority: Workspace > Local > Bundled
3. Prompt Installation
Copy this prompt to OpenClaw to install it automatically.
Help me install cap-table-manager using Clawhub. If Clawhub is not installed, install it first (npm i -g clawhub).
Prefer to download?
Get the raw skill files in a ZIP archive.
What is Cap Table Manager?
The Cap Table Manager is a specialized technical workflow within the ecosystem of Openclaw Skills designed for founders, finance professionals, and growth-stage companies. It automates the complex mathematical modeling required to manage a company capitalization table, ensuring precision during critical fundraising events and exit planning. By centralizing equity data, the skill allows users to simulate the impact of new investments, convertible instruments, and option pool expansions on existing shareholders with institutional-grade accuracy.
This skill synthesizes legal and financial logic to provide actionable insights into share classes, liquidation preferences, and dilution metrics. Whether you are navigating a seed round or preparing for a 409A valuation, this addition to your Openclaw Skills library streamlines the calculation of price-per-share and post-money ownership, reducing the risk of manual errors in high-stakes financial documents.
Cap Table Manager Use Cases
- Modeling pre-seed through Series A+ rounds to understand dilution impact on founders and early employees.
- Tracking conversion logic for SAFEs and convertible notes with various caps, discounts, and MFN clauses.
- Calculating fully diluted share counts and preparing structured data for 409A valuation support.
- Simulating exit payout waterfalls under different scenarios to determine stakeholder returns at various valuations.
- Managing hybrid company structures involving both traditional equity and token allocation tables.
How Cap Table Manager Works
- Initialize the baseline cap table by documenting current stakeholders, share classes (Common vs. Preferred), and issued counts.
- Input terms for upcoming financing events, including pre-money valuations, investment amounts, and new option pool targets.
- Execute the logical workflow to calculate the pre-money shuffle, price-per-share, and specific conversion prices for outstanding SAFEs or notes.
- Apply liquidation preference logic to model exit scenarios and determine the distribution of proceeds.
- Generate investor-ready exports and structured data tables for reporting and legal review.
Cap Table Manager Setup
To integrate this capability into your environment, use the standard command for Openclaw Skills to pull the repository and configure your financial parameters.
# Add the Cap Table Manager to your agent workspace
openclaw install precisionledger/cap-table-manager
# Initialize a new cap table project
openclaw run cap-table-manager --init
Cap Table Manager Data Schema & Taxonomy
The skill organizes financial data into a structured format compatible with major spreadsheet tools and legal reporting standards.
| Data Component | Description |
|---|---|
| Stakeholder Registry | ID, Name, Class (Common/Preferred), and Vesting Status |
| Instrument Terms | SAFE Caps, Discount Rates, and Note Interest Rates |
| Round Parameters | Pre-Money Valuations, New Capital, and Pool Expansion % |
| Waterfall Logic | Liquidation Preference Multiples and Participation Rights |
| Export Format | CSV/Sheets layout with ownership %, total FD shares, and investment totals |
Cap Table Manager Advanced Features
- Iterative algebra engine for solving the pre-money option pool shuffle accurately without manual goal-seeking.
- Multi-scenario exit modeling to compare 1x non-participating vs. participating preferred returns.
- Hybrid equity-token mapping to track token grants and warrants alongside traditional stock ownership.
- Comprehensive financial checklist generation for 409A valuation firm hand-offs.
- Dynamic SAFE conversion logic that automatically selects the lower of the cap price or discount price per instrument.
SKILL.md
Loading
Related Openclaw Skills
Cashbook
A local-first, privacy-centric personal finance manager that supports natural language recording, screenshot analysis, and comprehensive budget tracking.
Git Helper
A streamlined wrapper for common Git operations designed to empower AI agents with robust version control capabilities.
CreezRoundCloser
A specialized AI skill for the Creez project that answers investor questions and captures qualified VC leads.
Grok Image Prompt Optimizer
An advanced prompt engineering tool that transforms vague descriptions into structured, professional-grade image generation prompts for Grok and other vision models.
Liuyao Bagua: AI Fortune Telling & Bazi Analysis
A sophisticated AI-driven divination tool that automates traditional Chinese Bazi analysis and Liuyao Bagua readings using Python.
12306 Hot Trend Railway Assistant
A specialized AI skill for automating China Railway 12306 ticket queries, waitlist monitoring, and order management.
Featured*
